Dissolution of Partnership Firm
Problem: Ganesh and Chandan (March 31, 2011)
Ganesh and Chandan were partners sharing profits and losses in the proportion of 3:2. They dissolve the partnership firm on 31st March, 2011 when their position was as follows:
Balance Sheet as on 31st March, 2011
| Liabilities | Amount (Rs) | Assets | Amount (Rs) |
|---|---|---|---|
| Sundry Creditors | 25000 | Debtors | 112500 |
| Bank overdraft | 20000 | Less : R.D.D 12500 | 100000 |
| Reserve Fund | 30000 | Stock | 225000 |
| Capital Accounts: | Furniture | 50000 | |
| Ganesh | 230000 | Motor Car | 75000 |
| Chandan | 150000 | Cash in hand | 5000 |
| Total | 455000 | Total | 455000 |
The Assets realised as follows: Debtors Rs 90,000, Stock Rs 2,00,000, and Goodwill Rs 25,000, Motor Car was taken over by Ganesh for Rs 70,000 and Furniture by Chandan for Rs 60,000.
The Creditors were paid Rs 22,500 in full settlement. The expenses of realisation amounted to Rs 10,000.
Pass necessary journal entries in the books of the firm.
Solution: Journal Entries in the Books of the Firm
| Date | Particulars | L.F. | Debit (Rs) | Credit (Rs) |
|---|---|---|---|---|
| 2011 Mar 31 |
Realisation A/c ... Dr. To Debtors A/c To Stock A/c To Furniture A/c To Motor Car A/c (Being sundry assets transferred to Realisation A/c at book value) |
4,62,500 | 1,12,500 2,25,000 50,000 75,000 |
|
|
Sundry Creditors A/c ... Dr. R.D.D. A/c ... Dr. To Realisation A/c (Being Sundry Creditors and R.D.D. transferred to Realisation A/c) |
25,000 12,500 |
37,500 |
||
|
Bank A/c ... Dr. To Realisation A/c (Being assets realised: Debtors Rs 90,000, Stock Rs 2,00,000, and Goodwill Rs 25,000) |
3,15,000 | 3,15,000 |
||
|
Ganesh's Capital A/c ... Dr. To Realisation A/c (Being Motor Car taken over by Ganesh) |
70,000 | 70,000 |
||
|
Chandan's Capital A/c ... Dr. To Realisation A/c (Being Furniture taken over by Chandan) |
60,000 | 60,000 |
||
|
Realisation A/c ... Dr. To Bank A/c (Being Creditors paid in full settlement) |
22,500 | 22,500 |
||
|
Realisation A/c ... Dr. To Bank A/c (Being realisation expenses paid) |
10,000 | 10,000 |
||
|
Reserve Fund A/c ... Dr. To Ganesh's Capital A/c To Chandan's Capital A/c (Being Reserve Fund distributed among partners in 3:2 ratio) |
30,000 | 18,000 12,000 |
||
|
Bank Overdraft A/c ... Dr. To Bank A/c (Being Bank Overdraft liability discharged) |
20,000 | 20,000 |
||
|
Ganesh's Capital A/c ... Dr. Chandan's Capital A/c ... Dr. To Realisation A/c (Being Loss on Realisation transferred to Capital A/c in 3:2 ratio) |
7,500 5,000 |
12,500 |
||
|
Bank A/c ... Dr. To Cash A/c (Being Cash balance transferred to Bank for final settlement) |
5,000 | 5,000 |
||
|
Ganesh's Capital A/c ... Dr. Chandan's Capital A/c ... Dr. To Bank A/c (Being final amount due to partners paid to settle their accounts) |
1,70,500 97,000 |
2,67,500 |
||
| Total | 12,95,000 | 12,95,000 | ||
Note: Important
As per the book the amounts paid to Ganesh and Chandan are Rs 1,72,500 and Rs 95,000, respectively, however, as per the solution above these balances should be Rs 1,70,500 and Rs 97,000, respectively.
Working Notes
1. Calculation of Profit/Loss on Realisation
To determine the profit or loss, we compare the total Debits and Credits of the Realisation Account.
Debit Side (Expenses & Losses):
Creditors Paid: Rs 22,500
Realisation Exp: Rs 10,000
-----------------------------------
Total Debit: Rs 4,95,000
Credit Side (Incomes & Gains):
Assets Realised (Bank): Rs 3,15,000
Taken by Ganesh: Rs 70,000
Taken by Chandan: Rs 60,000
------------------------------------------
Total Credit: Rs 4,82,500
Result: Since Debit side > Credit side, there is a Loss.
$$Loss = 4,95,000 - 4,82,500 = \text{Rs } 12,500$$
Distribution of Loss (Ratio 3:2):
- Ganesh: \(12,500 \times \frac{3}{5} = \text{Rs } 7,500\)
- Chandan: \(12,500 \times \frac{2}{5} = \text{Rs } 5,000\)
2. Final Capital Settlement
We calculate the final amount payable to partners by adjusting their opening capital with reserves, assets taken over, and realisation loss.
| Particulars | Ganesh (Rs) | Chandan (Rs) |
|---|---|---|
| Opening Balance | 2,30,000 | 1,50,000 |
| Add: Reserve Fund (3:2) | 18,000 | 12,000 |
| Less: Assets Taken Over | (70,000) | (60,000) |
| Less: Realisation Loss | (7,500) | (5,000) |
| Final Payment Due | 1,70,500 | 97,000 |