Trial Balance
as on 31st March, 1996
Particulars
(Debit)
|
Rs.
|
Particulars
(Credit)
|
Rs.
|
Stock
(1-4-1995)
Purchases
Returns
Inwards
Carriage
Motive
Power
Wages
Trade
Expenses
Sundry
Debtors
Salaries
Insurance
Postage
Commission
Plant
& Machinery
Furniture
Advertising
Office
Rent (10 months)
Drawings
Vinod
Vikas
Building
Cash in
Hand
|
44000
170000
10000
4000
6000
56000
4000
72000
38000
2400
3600
5000
60000
16000
8000
10000
14000
6000
24000
3000
|
Capital
A/c
Vinod
Vikas
Sales
Creditors
Commission
Bank Loan
|
80000
80000
320000
40000
4000
32000
|
556000
|
556000
|
Adjustments
1. Stock on 31.3.1996 was valued at cost price Rs.
80,000 and market price Rs. 72,000.
2. Insurance has been paid for one year ending
31.6.1996.
3. Goods withdrawn by Vinod amounting to Rs. 10,000
during the year were not recorded in the books.
4.
Bad debts
were Rs. 2000 and an R.D.D. is to be created at 5% on debtors.
5.
Goods of
Rs. 6000 were purchased on 30.3.1996 and also included in the closing stock,
but the purchase was not recorded in the books of account
Solution:
In the books
of M/s Vinod and Vikas
Trading Account
for the year ended 31.03.1996
Particulars
|
Amt.
|
Amt.
|
Particulars
|
Amt.
|
Amt.
|
To Opening Stock
|
44000
|
By Sales
|
320000
|
||
To Purchases
|
170000
|
(-) Return
|
-10000
|
310000
|
|
(+) Unrecorded
|
6000
|
176000
|
By Goods withdrawn by Partner Vinod
|
10000
|
|
To Carriage
|
4000
|
||||
To Motive Power
|
6000
|
||||
To Wages
|
56000
|
||||
To Gross Profit C/d
|
106000
|
By Closing Stock
|
72000
|
||
392000
|
392000
|
Profit and Loss Account for the year
ended 31.03.2004
Particulars
|
Amt.
|
Amt.
|
Particulars
|
Amt.
|
Amt.
|
To Trade Expenses
|
4000
|
By Gross Profit b/d
|
106000
|
||
To Salaries
|
38000
|
By Commission
|
4000
|
||
To Insurance
|
2400
|
||||
(-) Prepaid
|
-600
|
1800
|
|||
To Postage
|
3600
|
||||
To Commission
|
5000
|
||||
To Advertising
|
8000
|
||||
To Office Rent
|
10000
|
||||
(+) Outstanding
|
2000
|
12000
|
|||
To Bad Debts
|
-
|
||||
(+) F.B.D.
|
2000
|
||||
(+) N.R.D.D.
|
3500
|
||||
(-) O.R.D.D.
|
-
|
5500
|
|||
To Net Profit C/d
|
|||||
Vinod
|
16050
|
||||
Vikas
|
16050
|
32100
|
|||
110000
|
110000
|
Partners Capital Account
Particulars
|
Vinod
|
Vikas
|
Particulars
|
Vinod
|
Vikas
|
To Drawings
|
14000
|
6000
|
By Balance B/d
|
80000
|
80000
|
To Drawings
[Goods]
|
10000
|
-
|
By Net Profit b/d
|
16050
|
16050
|
To Balance C/d
|
72050
|
90050
|
|||
96050
|
96050
|
96050
|
96050
|
Balance Sheet as on 31.03.2004
Liability
|
Amt.
|
Amt.
|
Assets
|
Amt.
|
Amt.
|
Capital A/c
|
Sundry Debtors
|
72000
|
|||
Vinod
|
72050
|
(-) F.B.D.
|
-2000
|
||
Vikas
|
90050
|
162100
|
70000
|
||
Creditors
|
40000
|
(-) N.R.D.D.
|
-3500
|
66500
|
|
(+) Unrecorded Purchases
|
6000
|
46000
|
Plant & Machinery
|
60000
|
|
Bank Loan
|
32000
|
Furniture
|
16000
|
||
Outstanding Office Rent
|
2000
|
Building
|
24000
|
||
Cash in Hand
|
3000
|
||||
Closing Stock
|
72000
|
||||
Prepaid Insurance
|
600
|
||||
242100
|
242100
|